SKU: 76564975787

Fleet Feet Sports Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 12 - Aug 17

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Fleet Feet Sports Franchise Financial Model 2026What Does the Fleet Feet Sports Franchise Financial Model Contain? This franchise unit financial forecasting spreadsheet provides a ready to use framework for analyzing every dollar in and out of your retail operation. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components DuPont analysis [dynamic_pic5]

What Does the Fleet Feet Sports Franchise Financial Model Contain?

This franchise unit financial forecasting spreadsheet provides a ready-to-use framework for analyzing every dollar in and out of your retail operation.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Fleet Feet Sports Franchise Financial Model Must Answer

We built this franchise financial model using our own research on this specific sports retail concept. Key assumptions, including footwear sales starting at $550,000 and 3D scanning equipment costs of $60,000, are pre-populated with researched data and are fully editable. This tool helps you see how a $1.19M year-one revenue target translates to an initial EBITDA of $324,000.

When will the unit turn a profit?

The unit reaches its break-even date in April 2026, just four months after the initial launch phase. By year two, net profit grows significantly as revenue climbs to $1.6M, even after accounting for the 4% royalty and inventory costs that start at 14.5% of sales.

Profitability Drivers

  • Maximize high-margin training fees
  • Optimize inventory turnover rates
  • Control part-time labor hours
  • Upsell premium athletic accessories
[dynamic_pic9]

How much capital is required for launch?

Launching this unit in the US requires a total capital investment of $530,000 in hard costs, plus a significant cash buffer. The franchise capital requirements cover the $45,000 franchise fee, $200,000 in leasehold improvements, and $120,000 for the initial inventory load needed to stock the shelves.

Primary Capital Uses

  • Leasehold Improvements: $200,000
  • Initial Inventory: $120,000
  • 3D Fit Scanners: $60,000
  • Franchise Fee: $45,000
[dynamic_pic10]

What is the expected return on investment?

Investors can expect a 3-year payback period on their initial capital outlay. The ROI calculation for franchises shows an internal rate of return (IRR) of 6.26% and a return on equity (ROE) of 3.12%, based on the steady growth of footwear and apparel sales over the five-year forecast period.

Investment Metrics

  • Internal Rate of Return: 6.26%
  • Payback Period: 3 Years
  • Year 5 EBITDA: $1,182,000
  • Return on Equity: 3.12%
[dynamic_pic11]

What is the monthly break-even revenue?

This franchise investment feasibility study template indicates you need to clear the monthly break-even point by month 4 to maintain liquidity. The primary driver is footwear volume, which must cover the $15,000 monthly rent and the $10,500 monthly salary for the management team.

Levers for Break-Even

  • Increase average footwear ticket
  • Partner with local medical clinics
  • Host high-traffic run clubs
[dynamic_pic12]

What is the lowest cash point?

The monthly cash flow forecast for retail business shows the lowest cash point defintely occurs in May 2026 at $748,000. This highlights the need for a strong opening because the timing of inventory buys and the $15,000 monthly rent creates immediate pressure on your working capital during the ramp-up.

Cash Flow Protection

  • Phase fixture installations
  • Negotiate rent abatement periods
  • Manage inventory just-in-time
  • Monitor local marketing ROI
[dynamic_pic13]

How do different scenarios impact results?

The retail franchise operating expense breakdown allows you to toggle between scenarios to see how a 10% change in sales impacts your 3-year payback. In the High case, leveraging the fixed $15,000 rent against $2.8M in year-5 revenue drives EBITDA margins significantly higher than the $324,000 seen in year one.

Hitting the High Case

  • Utilize 3D fit technology
  • Engage elite athlete segments
  • Scale training program fees
  • Optimize staff productivity

Finance: update unit break-even and payback model by Friday

[dynamic_pic14]

Fleet Feet Sports Franchise Financial Model Template Features & Benefits

Fully CustomizableFinancial Model 

This franchise financial model is a professional-grade tool built in Excel, allowing you to modify every variable from local wage rates to specific inventory mixes. It functions as a comprehensive retail franchise business plan and financial model template for sporting goods store, featuring pre-filled formulas and editable assumptions that adapt to your specific territory and market conditions.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive5-Year Projections 

Long-term planning is vital for a sports retail franchise investment, and this tool provides detailed 5-year projections for revenue, costs, and cash flow. By utilizing this retail store financial projection, you can conduct a deep franchise profitability analysis to see how the unit matures from the grand opening through five years of operations.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Feeand Royalty Management 

Our franchise P&L template specifically tracks the 4% royalty and 0.25% marketing fund contributions required by the brand. This unit economics model ensures you understand the impact of these recurring costs on your bottom line, helping you see the actual cash remaining after all corporate obligations are met.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costsand Break-Even Analysis 

Determining break-even point for new franchise unit is the first step toward financial security. This model shows you how to calculate startup costs for a retail franchise by aggregating leasehold improvements, equipment like 3D scanners, and initial inventory, providing a clear sales target needed to cover your monthly fixed and variable expenses.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-InIndustry Benchmarks 

We include best practices for franchise financial projections by incorporating industry-standard benchmarks for labor and occupancy. This allows you to sanity-check your sports retail franchise investment against typical performance ranges, ensuring your rent and staffing assumptions are realistic for the endurance retail sector.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 76564975787

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.7 ★★★★★
Based on 7 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
A
Verified Purchase
Amazon Customer
West Palm Beach, US
★★★★★ 4
Great book with great lessons I want all my kids to learn.
Format: Hardcover
A fun book about kids going to “virtual” school during the pandemic, but like, the coolest virtual school I’ve ever heard of. They use VR headsets to attend from the comfort and safety of their own home, and because it’s a digital world, they have the opportunity to re-invent themselves with customizable avatars. Some go as themselves, some simplify, and some go all-out for reasons that come out as the story progresses. As three students learn to navigate a new school, new friends, and new challenges they learn life lessons that I wish I could drill in to my budding teenagers. This was a fun, quick story that I’m enjoying reading to my middle grade children. I finished it on my own after bedtime because I couldn’t put it down. My eyes may have leaked a few times, but knowing Chad and Shelly’s other wonderful books, it didn’t surprise me in the least that I was so moved. 4.5 stars because some of the VR descriptions don’t mesh with real life VR capabilities (i.e. the motion sickness that would have plagued every kid the way the games/classes were described), but bonus points for the imagination and creativity in creating the school we all wish we could have attended. (If we couldn’t get in to Cragbridge that is…) 😉👍🏻 Thanks for another great book that I’m eager to put into my kids hands.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 5, 2023
M
Melissas Bookshelf
Boise, US
★★★★★ 5
A middle grade read with great messages!
Format: Hardcover
“‘And I learned that being good is a lot more important than looking good.’ I took a deep breath. ‘I know, it sounds like a fridge magnet, but it’s true.’ Me. No filter. Smiling.” Virtually Me is a clever, heartfelt, realistic fiction middle grade readers will enjoy! Three Jr. High students share their hopes, fears, and deepest secrets as they attend an experimental virtual school during the 2021 pandemic year. Through their experiences, they learn valuable lessons about self acceptance, valuing things other than appearance, reinvention, second chances, and true friendship. It’s a thoughtful story with great messages. There are even references to K-pop! Bradley, Hunter, and Edelle all have their own reasons for attending virtual school. Ever since having a mean prank pulled on him in 3rd grade, Bradley has withdrawn himself and tried to remain in the background. He longs for friendship and acceptance. His secret dreams of sharing his talent for dancing and love of K-pop remain hidden. Attending virtual school gives him an opportunity to reinvent himself. He can design his avatar any way he wants and create a new, more hip persona. Hunter is hiding a secret from his friends. He’s experiencing a form of alopecia most likely alopecia areata and is embarrassed about his patchy hair loss. He’s extremely competitive and for one so focused on appearance and winning, this trial is extremely difficult. Virtual school allows him to be his popular, competitive self yet hide his real appearance. But, his drive to win may just be his downfall. Edelle is attending virtual school because her mom hopes to convince her that appearances aren’t everything. For the popular girl who lives for likes on social media, being forced to adopt a plain avatar and miss out on in person school is going to be difficult. Edelle is in for a huge shock when she learns what it’s like to be just average looking. When her supposed best friend who fawned all over her in real life doesn’t recognize her or give her the time of day, she has to decide what real friendship is. This is one of the first middle grade books I’ve seen that subtly addresses the pandemic and what kids were going through during that time. I loved the lessons each kid learns as they navigate online school The virtual setting allowed the kids to really explore who they were. I liked how each one had a different problem to overcome which made them easily relatable. I also loved Jasper. He’s the glue that keeps everyone together and when you learn his reason for attending virtual school, it really drives home the messages the authors were trying to convey throughout. It’s well written, fun, and even enjoyable for adults to read. This is definitely one book I’d recommend to ages 10 and up. I received advanced complimentary copies from the publisher and NetGalley. All opinions are my own and I was not required to provide a positive review. 4 1/2 stars
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 7, 2023
L
Lily
Bozeman, US
★★★★★ 5
Virtual reality school!
Format: Hardcover
This book explores the idea of an online school that looks and feels like a regular school but is attended from your own home while wearing a VR headset. The reader experiences it through the eyes of five very different kids: Bradley Horvath is full of personality but has always been picked on or ignored because he is overweight. Until he changes the appearance of his avatar and goes by Daebak nobody knows that he loves K-pop, dancing, and is fun to be around. I loved getting to know Bradley and liked him from the first page. Edelsabeth/Edelle Dahan-Miller has the opposite situation as Bradley. She is beautiful and popular, so nobody sees her for who she is inside. Her mom requires her avatar to be plain so she will learn to focus on other people and not just on looking cute. She is embarrassed and doesn’t want anyone to know it’s her so she changes her name to Vanya. Hunter Athanasopoulos plays lacrosse and loves to be the center of attention but doesn’t want kids to find out he now has bald spots from alopecia. He doesn’t want to be judged by his hair loss even though he judges everyone else based on their appearance and is only kind to people who are beautiful and popular. Jasper is known for the yellow tracksuit he wears. He is kind, a peacemaker, and brings people together. He likes soccer and video games but attends virtual school for health reasons. Keiko is the least developed character, but I would like to know more about her. She is moody, doesn’t talk much or show emotion, and is good at art. I enjoyed reading this book. It pulls the reader in and keeps you there with fun descriptions. The kids trade off telling the story with each chapter in a chatty conversational way, so it never gets tedious or boring. It has a feel-good happy ending and teaches kids lessons along the way like what being a true friend means and seeing the people around you for who they are. 5 big stars! Thanks to Shadow Mountain Publishing for an ARC to use for my review.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 9, 2023
B
B
Los Angeles, US
★★★★★ 5
Great read!!
Format: Hardcover, Format: Hardcover
What an incredible story. I enjoyed this even more than I thought would. Such a different story, but highly relatable in so many ways for kids. The pandemic was rough on everyone, especially since school went from being a fun place where you could hang out with your friends to a bunch of heads in small rectangles all trying to talk at once. For Bradley, Edelle, Hunter, Jasper, and Keiko, that’s about to change. A mysterious box arrives at each of their houses, and they’re invited to attend a virtual school. More than just being online, they’ll be able to create an avatar of themselves and interact with their friends and other classmates in real time using VR headsets. For each of them, that presents an opportunity to become someone they’re not, or someone they haven’t been. For Bradley, it’s a chance to come out of a self-imposed shell. Edelle hopes everyone will see her for who she really is, not just for how she looks. Hunter is looking forward to pretending he’s still the person he was last year. Jasper wants to get over past assumptions. And for Keiko, it’ll allow her to disappear into the crowd. For all of them, it’s a chance to see just how much they’ve assumed about each other in the past and maybe an opportunity to become friends. I really enjoyed the chapters alternating POV, & getting to know each kid, & their reasons for going to virtual school, & even their reasons behind hiding their identity-for those who chose to. Phenomenal character growth in this with these characters. They learned so much about, not only others, but about themselves through this experience. About true friendship, what's really important, how others see us by our actions, & so much more. Many lessons learned for sure. Everything about the virtual school was intriguing to me, & I loved all the detail the authors put into it. Edelle & Bradley are my favorites in this, & loved both their stories so much. Highly recommend. This is out now! Beautiful cover by Garth Bruner too.💜
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 23, 2023
M
Meagan @ Blooming with Books
Alexandria, US
★★★★★ 4
Entertaining while teaching valuable lessons.
Format: Hardcover
Virtually Me By Chad Morris and Shelly Brown This school year will be different than any they have ever experienced before. With a pandemic changing everything, a new VR school is how Bradley, Edelle, and Hunter will experience the upcoming school year. Seeing this as a chance to reset their lives could make this the best year for some, while others see this as a significant setback to their entire existence. Bradley decides to make his avatar everything he isn't. He hopes to make friends and escape the public perception of who he is. And taking on a new persona is just how he plans to do this. Edelle is in VR school because her mother doesn't like who she has become. Popularity was Edelle's goal, which affected her in ways she hadn't even realized. All Edelle wants is to get back to the life she had. And she refuses to let anyone know who she is in this new school since her mom insists that her avatar not be fashion heavy. Hunter has a secret and doesn't want anyone to know about it. Attending this school is the perfect way to keep everyone in the dark. Now he just has to make sure he is the star that he was before. The virtual reality portion of the book is interesting as it provides a chance for the various characters to change something about themselves. I can't say whether this was a realistic portrayal as I'm not familiar with VR personally, but I liked how this was the catalyst that allowed the main characters to change. Before appearance was the driving factor in who was considered worthy of friendship or notice. This actually proved to be an equalizer in some respects. I highly recommend this book to middle-grade readers. It is an eye-opening experience. It entertains while sharing an important message about accepting a person for who they are as a whole and not because of outward appearance, athletic abilities, or other skills. Everyone is more than they appear at first. In this age of social media, I think this book is a must-read. As someone who was judged on the clothes I wore and even bullied in school, I applaud the authors on a well-delivered message. Sometimes we need to get in someone else's head to truly understand how they see a situation. I was provided a complimentary copy of this book with no expectations but that I provide my honest opinion. All thoughts expressed are my own.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 6, 2023

recommand products